Date
"Our focus on developing true partnerships with our customers, attracting and developing the right talent, and continuously evolving our capabilities drove our strong fiscal 2018 results," said Arkadiy Dobkin, CEO & President,
Fourth Quarter 2018 Highlights
- Revenues increased to
$504.9 million , a year-over-year increase of$105.6 million , or 26.5%, and on a constant currency basis, revenues were up 28.9% over the corresponding period last year; - GAAP income from operations was
$78.3 million , an increase of$26.2 million , or 50.4% , compared to$52.1 million in the fourth quarter of 2017; - Non-GAAP income from operations was
$93.1 million , an increase of$26.1 million , or 39.0%, compared to$66.9 million in the fourth quarter of 2017; - Diluted earnings per share ("EPS") on a GAAP basis was
$1.05 , compared to$(0.58) in the fourth quarter of 2017, based on a weighted average share count of 56.9 million fully diluted shares outstanding. The fourth quarter of 2017 was negatively impacted by the$74.6 million provisional charge related to U.S. tax reform; and - Non-GAAP diluted EPS was
$1.27 , an increase of$0.26 , or 25.7%, compared to$1.01 in the fourth quarter of 2017.
Full Year 2018 Highlights
- Revenues increased to
$1.84 billion , a year-over-year increase of$392.5 million , or 27.1%, and on a constant currency basis, revenues were up 26.9% year-over-year; - GAAP income from operations was
$245.8 million , an increase of$72.8 million , or 42.1%, compared to$172.9 million in 2017; - Non-GAAP income from operations was
$315.1 million , an increase of$80.5 million , or 34.3%, compared to$234.7 million in 2017; - Diluted EPS on a GAAP basis was
$4.24 , compared to$1.32 in 2017 based on a weighted average share count of 56.7 million fully diluted shares outstanding. GAAP diluted EPS in 2018 benefited from the recognition of$26.0 million of net deferred tax assets resulting from the implementation of changes to our tax structure in response to U.S. tax reform. GAAP diluted EPS in 2017 was negatively impacted by the$74.6 million provisional charge related to U.S. tax reform; and - Non-GAAP diluted EPS was
$4.38 , an increase of$0.92 , or 26.6%, compared to$3.46 in 2017.
Cash Flow and Other Metrics
- Cash provided by operating activities was
$123.1 million in the fourth quarter of 2018, an increase from$71.2 million in the fourth quarter of 2017; and was$292.2 million in 2018, an increase from$192.8 million in 2017; - Cash, cash equivalents and restricted cash totaled
$771.7 million as ofDecember 31, 2018 , an increase of$188.8 million , or 32.4%, from$582.9 million as ofDecember 31, 2017 ; and - Total headcount was approximately 30,200 as of
December 31, 2018 . Included in this number were approximately 26,800 delivery professionals, an increase of 16.4% fromDecember 31, 2017 .
2019 Outlook - Full Year and First Quarter
Full Year
- Revenue growth for 2019 will be at least 22%. The Company expects that foreign currency translation will have a 1% unfavorable impact on full year reported revenues. The Company expects revenue growth on a constant currency basis will be at least 23%;
- The Company expects GAAP income from operations to be in the range of 12.5% to 13.5% of revenues and non-GAAP income from operations to be in the range of 16% to 17% of revenues;
- The Company expects its GAAP effective tax rate to be approximately 16% and its non-GAAP effective tax rate to be approximately 23%; and
- The Company expects GAAP diluted EPS will be at least
$4.45 for the full year, and non-GAAP diluted EPS will be at least$5.06 for the full year. The Company expects weighted average share count for the year of 57.9 million diluted shares outstanding.
First Quarter
- Revenues will be at least
$518 million for the first quarter, reflecting a year-over-year growth rate of at least 22%. The Company expects foreign currency translation to have a 3% unfavorable impact on year-over-year revenue growth during the quarter. The Company expects year-over-year revenue growth on a constant currency basis to be at least 25%; - For the first quarter, the Company expects GAAP income from operations to be in the range of 12% to 13% of revenues and non-GAAP income from operations to be in the range of 16% to 17% of revenues;
- The Company expects its GAAP effective tax rate to be approximately 12% and its non-GAAP effective tax rate to be approximately 23%; and
- The Company expects GAAP diluted EPS will be at least
$1.00 for the quarter, and non-GAAP diluted EPS will be at least$1.16 for the quarter. The Company expects weighted average share count for the quarter of 57.5 million diluted shares outstanding.
Conference Call Information
About
Since 1993,
Non-GAAP Financial Measures
Forward-Looking Statements
This press release includes statements which may constitute forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, the accuracy of which are necessarily subject to risks, uncertainties, and assumptions as to future events that may not prove to be accurate. Factors that could cause actual results to differ materially from those expressed or implied include general economic conditions and the factors discussed in the Company's most recent Annual Report on Form 10-K and other filings with the
EPAM SYSTEMS, INC. AND SUBSIDIARIES |
|||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME |
|||||||||||||||
(Unaudited) |
|||||||||||||||
(In thousands, except per share data) |
|||||||||||||||
Three Months Ended |
Year Ended December 31, |
||||||||||||||
2018 |
2017 |
2018 |
2017 |
||||||||||||
Revenues |
$ |
504,931 |
$ |
399,297 |
$ |
1,842,912 |
$ |
1,450,448 |
|||||||
Operating expenses: |
|||||||||||||||
Cost of revenues (exclusive of depreciation and |
319,031 |
254,121 |
1,186,921 |
921,352 |
|||||||||||
Selling, general and administrative expenses |
97,447 |
85,430 |
373,587 |
327,588 |
|||||||||||
Depreciation and amortization expense |
10,183 |
7,696 |
36,640 |
28,562 |
|||||||||||
Income from operations |
78,270 |
52,050 |
245,764 |
172,946 |
|||||||||||
Interest and other income, net |
1,080 |
1,799 |
3,522 |
4,601 |
|||||||||||
Foreign exchange (loss)/gain |
(582) |
(1,772) |
487 |
(3,242) |
|||||||||||
Income before provision for income taxes |
78,768 |
52,077 |
249,773 |
174,305 |
|||||||||||
Provision for income taxes |
18,803 |
82,951 |
9,517 |
101,545 |
|||||||||||
Net income/(loss) |
$ |
59,965 |
$ |
(30,874) |
$ |
240,256 |
$ |
72,760 |
|||||||
Foreign currency translation adjustments, net of tax |
(6,695) |
3,425 |
(21,338) |
20,065 |
|||||||||||
Unrealized loss on cash-flow hedging instruments, net of tax |
(472) |
— |
(2,553) |
— |
|||||||||||
Comprehensive income/(loss) |
$ |
52,798 |
$ |
(27,449) |
$ |
216,365 |
$ |
92,825 |
|||||||
Net income/(loss) per share: |
|||||||||||||||
Basic |
$ |
1.11 |
$ |
(0.58) |
$ |
4.48 |
$ |
1.40 |
|||||||
Diluted |
$ |
1.05 |
$ |
(0.58) |
$ |
4.24 |
$ |
1.32 |
|||||||
Shares used in calculation of net income/(loss) per share: |
|||||||||||||||
Basic |
54,031 |
52,879 |
53,623 |
52,077 |
|||||||||||
Diluted |
56,887 |
52,879 |
56,673 |
54,984 |
EPAM SYSTEMS, INC. AND SUBSIDIARIES |
|||||||
CONSOLIDATED BALANCE SHEETS |
|||||||
(Unaudited) |
|||||||
(In thousands, except share and per share data) |
|||||||
As of |
As of |
||||||
Assets |
|||||||
Current assets |
|||||||
Cash and cash equivalents |
$ |
770,560 |
$ |
582,585 |
|||
Accounts receivable, net of allowance of $1,557 and $1,186, respectively |
297,685 |
265,639 |
|||||
Unbilled revenues |
104,652 |
86,500 |
|||||
Prepaid and other current assets |
26,171 |
25,309 |
|||||
Total current assets |
1,199,068 |
960,033 |
|||||
Property and equipment, net |
102,646 |
86,419 |
|||||
Intangible assets, net |
57,065 |
44,511 |
|||||
Goodwill |
166,832 |
119,531 |
|||||
Deferred tax assets |
69,983 |
24,974 |
|||||
Other noncurrent assets |
16,208 |
14,788 |
|||||
Total assets |
$ |
1,611,802 |
$ |
1,250,256 |
|||
Liabilities |
|||||||
Current liabilities |
|||||||
Accounts payable |
$ |
7,444 |
$ |
5,574 |
|||
Accrued expenses and other current liabilities |
127,937 |
89,812 |
|||||
Due to employees |
49,683 |
38,757 |
|||||
Deferred compensation due to employees |
9,920 |
5,964 |
|||||
Taxes payable, current |
67,845 |
40,860 |
|||||
Total current liabilities |
262,829 |
180,967 |
|||||
Long-term debt |
25,031 |
25,033 |
|||||
Taxes payable, noncurrent |
43,685 |
59,874 |
|||||
Other noncurrent liabilities |
17,661 |
9,435 |
|||||
Total liabilities |
349,206 |
275,309 |
|||||
Commitments and contingencies |
|||||||
Stockholders' equity |
|||||||
Common stock, $0.001 par value; 160,000,000 authorized; 54,099,927 and 53,003,420 |
54 |
53 |
|||||
Additional paid-in capital |
544,700 |
473,874 |
|||||
Retained earnings |
759,533 |
518,820 |
|||||
Treasury stock |
(177) |
(177) |
|||||
Accumulated other comprehensive loss |
(41,514) |
(17,623) |
|||||
Total stockholders' equity |
1,262,596 |
974,947 |
|||||
Total liabilities and stockholders' equity |
$ |
1,611,802 |
$ |
1,250,256 |
EPAM SYSTEMS, INC. AND SUBSIDIARIES |
|||||
Reconciliations of Non-GAAP Financial Measures to Comparable GAAP Financial Measures |
|||||
(Unaudited) |
|||||
(In thousands, except percent and per share amounts) |
|||||
Reconciliation of revenue growth at constant currency to revenue growth as reported under GAAP is presented in the table below: |
|||||
Three Months Ended |
Year Ended |
||||
Revenue growth at constant currency(1) |
28.9 |
% |
26.9 |
% |
|
Foreign exchange rates impact |
(2.4) |
% |
0.2 |
% |
|
Revenue growth as reported |
26.5 |
% |
27.1 |
% |
(1) |
Constant currency revenue results are calculated by translating current period revenues in local currency into U.S. |
Reconciliation of various income statement amounts from GAAP to non-GAAP for the three months and years ended |
|||||||||||||||||||||||
Three Months Ended December 31, 2018 |
Year Ended December 31, 2018 |
||||||||||||||||||||||
GAAP |
Adjustments |
Non-GAAP |
GAAP |
Adjustments |
Non-GAAP |
||||||||||||||||||
Cost of revenues (exclusive of |
$ |
319,031 |
$ |
(4,410) |
$ |
314,621 |
$ 1,186,921 |
$ |
(27,245) |
$ 1,159,676 |
|||||||||||||
Selling, general and administrative |
$ |
97,447 |
$ |
(8,081) |
$ |
89,366 |
$ |
373,587 |
$ |
(33,998) |
$ |
339,589 |
|||||||||||
Income from operations(4) |
$ |
78,270 |
$ |
14,792 |
$ |
93,062 |
$ |
245,764 |
$ |
69,344 |
$ |
315,108 |
|||||||||||
Operating margin |
15.5 |
% |
2.9 |
% |
18.4 |
% |
13.3 |
% |
3.8 |
% |
17.1 |
% |
|||||||||||
Net income(5) |
$ |
59,965 |
$ |
12,359 |
$ |
72,324 |
$ |
240,256 |
$ |
7,754 |
$ |
248,010 |
|||||||||||
Weighted average diluted shares |
56,887 |
— |
56,887 |
56,673 |
— |
56,673 |
|||||||||||||||||
Diluted earnings per share |
$ |
1.05 |
$ |
1.27 |
$ |
4.24 |
$ |
4.38 |
Three Months Ended December 31, 2017 |
Year Ended December 31, 2017 |
||||||||||||||||||||||
GAAP |
Adjustments |
Non-GAAP |
GAAP |
Adjustments |
Non-GAAP |
||||||||||||||||||
Cost of revenues (exclusive of |
$ |
254,121 |
$ |
(6,416) |
$ |
247,705 |
$ |
921,352 |
$ |
(20,868) |
$ |
900,484 |
|||||||||||
Selling, general and administrative |
$ |
85,430 |
$ |
(6,625) |
$ |
78,805 |
$ |
327,588 |
$ |
(33,281) |
$ |
294,307 |
|||||||||||
Income from operations(4) |
$ |
52,050 |
$ |
14,897 |
$ |
66,947 |
$ |
172,946 |
$ |
61,711 |
$ |
234,657 |
|||||||||||
Operating margin |
13.0 |
% |
3.8 |
% |
16.8 |
% |
11.9 |
% |
4.3 |
% |
16.2 |
% |
|||||||||||
Net (loss)/income(5) |
$ |
(30,874) |
$ |
87,500 |
$ |
56,626 |
$ |
72,760 |
$ |
117,542 |
$ |
190,302 |
|||||||||||
Weighted average diluted shares |
52,879 |
3,065 |
55,944 |
54,984 |
— |
54,984 |
|||||||||||||||||
Diluted (loss)/earnings per share |
$ |
(0.58) |
$ |
1.01 |
$ |
1.32 |
$ |
3.46 |
|||||||||||||||
Items (2) through (5) above are detailed in the table below with the specific cross-reference noted in the appropriate |
Three Months Ended |
Year Ended |
||||||||||||||
2018 |
2017 |
2018 |
2017 |
||||||||||||
Stock-based compensation expenses |
$ |
4,410 |
$ |
6,416 |
$ |
27,245 |
$ |
20,868 |
|||||||
Total adjustments to GAAP cost of revenues(2) |
4,410 |
6,416 |
27,245 |
20,868 |
|||||||||||
Stock-based compensation expenses |
8,042 |
6,071 |
31,943 |
31,539 |
|||||||||||
Other acquisition-related expenses |
209 |
570 |
916 |
1,500 |
|||||||||||
One-time (recoveries)/charges |
(170) |
(16) |
1,139 |
242 |
|||||||||||
Total adjustments to GAAP selling, general and |
8,081 |
6,625 |
33,998 |
33,281 |
|||||||||||
Amortization of purchased intangible assets |
2,301 |
1,856 |
8,101 |
7,562 |
|||||||||||
Total adjustments to GAAP income from operations(4) |
14,792 |
14,897 |
69,344 |
61,711 |
|||||||||||
Change in fair value of contingent consideration included in |
— |
— |
(900) |
— |
|||||||||||
Foreign exchange (loss)/gain |
582 |
1,772 |
(487) |
3,242 |
|||||||||||
Provision for/(benefit from) income taxes: |
|||||||||||||||
Tax effect on non-GAAP adjustments |
(1,855) |
(2,946) |
(12,862) |
(12,736) |
|||||||||||
Net discrete charge/(benefit) related to U.S. tax reform |
13 |
74,632 |
(29,971) |
74,632 |
|||||||||||
Excess tax benefits related to stock-based compensation |
(1,173) |
(855) |
(17,370) |
(9,307) |
|||||||||||
Total adjustments to GAAP net income/(loss)(5) |
$ |
12,359 |
$ |
87,500 |
$ |
7,754 |
$ |
117,542 |
|||||||
(6) There was a 3,065 increase to the shares used in the calculation of diluted earnings per share on a non-GAAP calculation of diluted earnings per share on a non-GAAP basis during the three months ended December 31, 2018 and twelve months ended December 31, 2018 and 2017. |
|||||||||||||||
EPAM SYSTEMS, INC. AND SUBSIDIARIES |
|||||
Reconciliations of Guidance Non-GAAP Measures to Comparable GAAP Measures |
|||||
(Unaudited) |
|||||
(In percent, except per share amounts) |
|||||
The below guidance constitutes forward-looking statements within the meaning of the federal securities laws and is based on a number of assumptions that are subject to change and many of which are outside the control of the Company. Actual results may differ materially from the Company's expectations depending on factors discussed in the Company's filings with the Securities and Exchange Commission. |
|||||
Reconciliation of projected revenue growth in constant currency is presented in the table below: |
|||||
First Quarter 2019 |
Full Year 2019 |
||||
Revenue growth at constant currency (at least)(7) |
25 |
% |
23 |
% |
|
Foreign exchange rates impact |
(3) |
% |
(1) |
% |
|
Revenue growth (at least) |
22 |
% |
22 |
% |
(7) |
Constant currency revenue results are calculated by translating current period projected revenues in local currency into U.S. dollars at the weighted average exchange rates of the comparable prior period. |
Reconciliation of projected GAAP to non-GAAP income from operations as a percentage of revenues is presented in the table below: |
|||||
First Quarter 2019 |
Full Year 2019 |
||||
GAAP income from operations as a percentage of revenues |
12% to 13% |
12.5% to 13.5% |
|||
Stock-based compensation expenses |
3.5 |
% |
3.0 |
% |
|
Included in cost of revenues (exclusive of depreciation and amortization) |
1.7 |
% |
1.4 |
% |
|
Included in selling, general and administrative expenses |
1.8 |
% |
1.6 |
% |
|
Amortization of purchased intangible assets |
0.5 |
% |
0.5 |
% |
|
Non-GAAP income from operations as a percentage of revenues |
16% to 17% |
16% to 17% |
Reconciliation of projected GAAP to non-GAAP effective tax rate is presented in the table below: |
|||||
First Quarter 2019 |
Full Year 2019 |
||||
GAAP effective tax rate (approximately) |
12 |
% |
16 |
% |
|
Tax effect on non-GAAP adjustments |
4.3 |
% |
2.9 |
% |
|
Excess tax benefits related to stock-based compensation |
6.7 |
% |
4.1 |
% |
|
Non-GAAP effective tax rate (approximately) |
23 |
% |
23 |
% |
Reconciliation of projected GAAP to non-GAAP diluted earnings per share is presented in the table below: |
|||||||
First Quarter 2019 |
Full Year 2019 |
||||||
GAAP diluted earnings per share (at least) |
$ |
1.00 |
$ |
4.45 |
|||
Stock-based compensation expenses |
0.31 |
1.11 |
|||||
Included in cost of revenues (exclusive of depreciation and amortization) |
0.15 |
0.54 |
|||||
Included in selling, general and administrative expenses |
0.16 |
0.57 |
|||||
Amortization of purchased intangible assets |
0.04 |
0.16 |
|||||
Foreign exchange loss |
0.01 |
0.02 |
|||||
Provision for income taxes: |
|||||||
Tax effect on non-GAAP adjustments |
(0.08) |
(0.29) |
|||||
Excess tax benefits related to stock-based compensation |
(0.12) |
(0.39) |
|||||
Non-GAAP diluted earnings per share (at least) |
$ |
1.16 |
$ |
5.06 |
View original content to download multimedia:http://www.prnewswire.com/news-releases/epam-reports-results-for-fourth-quarter-and-full-year-2018-300795612.html
SOURCE
EPAM Systems, Inc.: David Straube, Head of Investor Relations, Phone: +1-267-759-9000 x59419, david_straube@epam.com