Date
Second quarter revenues of
GAAP Diluted EPS of
Non-GAAP Diluted EPS of 0.71, up 22% year-over-year
“We are pleased with our second quarter results, which delivered 30.3% year-over-year revenue growth,” said
Second Quarter 2016 Highlights
- Revenues increased to
$283.8 million , a year-over-year increase of$66.1 million , or 30.3%;
- In constant currency, revenue was up 33.9% year-over-year;
- GAAP income from operations was
$32.1 million , an increase of$8.5 million compared to$23.6 million in the second quarter of 2015;
- Non-GAAP income from operations was
$47.6 million , an increase of$10.7 million , or 29.1%, from$36.9 million in the second quarter of 2015;
- Diluted earnings per share (EPS) on a GAAP basis was
$0.46 , an increase from$0.37 in the second quarter of 2015;
- Non-GAAP quarterly diluted EPS was
$0.71 (*) compared to$0.58 (*) in the second quarter of 2015;
(*)Excluding the tax effect on non-GAAP adjustments, non-GAAP diluted EPS would result in$0.79 for the second quarter of 2016 and$0.64 for the second quarter of 2015.
Cash Flow from Operations
- Cash from operations was
$49.4 million for the first half of 2016, up from$9.0 million as compared to the first half of 2015; and was$38.5 million in the second quarter of 2016, up from$2.2 million in the second quarter of 2015;
- As of June 30, 2016, cash and cash equivalents totaled
$280.7 million .
Other Metrics
- As of June 30, 2016, total headcount was 20,761, an increase of 36.5% from 15,213 at June 30, 2015;
- Total number of delivery professionals increased 37.4% to 18,206 in the second quarter of 2016 from 13,253 in the second quarter of 2015;
- Billed and unbilled Days Sales Outstanding (DSO) decreased to 88 days for the second quarter of 2016 compared to 94 days in the first quarter of 2016.
2016 Outlook - Full Year and Third Quarter
Full Year
- We are reaffirming our year-over-year revenue growth guidance of at least 26% after approximately 3% currency headwinds, resulting in constant currency growth of 29%. Given the various macro-economic and geo-political uncertainties, our normal visibility has been impaired and we could experience unexpected volatility over the next several quarters. We remain very confident about the continued long-term growth outlook for the business and the overall markets;
- The full year GAAP diluted EPS will be at least
$2.05 , with an effective tax rate of approximately 21%;
- The full year non-GAAP diluted EPS will be at least
$2.97 (*), which includes the tax effect from non-GAAP adjustments;
- The full year weighted average share count is expected to be approximately 53.4 million diluted shares outstanding;
(*)Under the previous reporting method, before considering tax effects on the non-GAAP adjustments, the full year non-GAAP diluted EPS was estimated to be at least$3.20 .
Third Quarter
- Revenues will be at least
$295 million for the third quarter of 2016, representing a growth rate of at least 25% over third quarter 2015 revenues. This includes approximately 3% anticipated currency headwinds, meaning constant currency growth of at least 28%; - Third quarter 2016 GAAP diluted EPS to be at least
$0.52 ; - Third quarter 2016 non-GAAP diluted EPS is expected to be at least
$0.73 , which includes the tax effect from non-GAAP adjustments and is based on an estimated third quarter 2016 weighted average share count of 53.6 million diluted shares outstanding.
Conference Call Information
About
For more information, please visit http://www.epam.com/ and follow us on Twitter (@EPAMSYSTEMS) and
Non-GAAP Financial Measures
Forward-Looking Statements
This press release includes statements which may constitute forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, the accuracy of which are necessarily subject to risks, uncertainties, and assumptions as to future events that may not prove to be accurate. Factors that could cause actual results to differ materially from those expressed or implied include general economic conditions and the factors discussed in our most recent Annual Report on Form 10-K and other filings with the
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(US Dollars in thousands, except share and per share data)
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Revenues | $ | 283,832 | $ | 217,781 | $ | 548,314 | $ | 417,826 | |||||||
Operating expenses: | |||||||||||||||
Cost of revenues (exclusive of depreciation and amortization) | 180,782 | 134,256 | 348,163 | 260,143 | |||||||||||
Selling, general and administrative expenses | 64,241 | 55,976 | 125,735 | 102,914 | |||||||||||
Depreciation and amortization expense | 6,123 | 3,903 | 11,225 | 8,103 | |||||||||||
Other operating expenses, net | 606 | 40 | 780 | 240 | |||||||||||
Income from operations | 32,080 | 23,606 | 62,411 | 46,426 | |||||||||||
Interest and other income, net | 1,138 | 1,299 | 2,349 | 2,457 | |||||||||||
Foreign exchange loss | (2,295 | ) | (465 | ) | (3,585 | ) | (6,219 | ) | |||||||
Income before provision for income taxes | 30,923 | 24,440 | 61,175 | 42,664 | |||||||||||
Provision for income taxes | 6,493 | 5,209 | 12,846 | 8,719 | |||||||||||
Net income | $ | 24,430 | $ | 19,231 | $ | 48,329 | $ | 33,945 | |||||||
Foreign currency translation adjustments | (2,386 | ) | 3,674 | 2,313 | 944 | ||||||||||
Comprehensive income | $ | 22,044 | $ | 22,905 | $ | 50,642 | $ | 34,889 | |||||||
Net income per share: | |||||||||||||||
Basic | $ | 0.49 | $ | 0.40 | $ | 0.97 | $ | 0.70 | |||||||
Diluted | $ | 0.46 | $ | 0.37 | $ | 0.92 | $ | 0.66 | |||||||
Shares used in calculation of net income per share: | |||||||||||||||
Basic | 50,211 | 48,584 | 49,688 | 48,237 | |||||||||||
Diluted | 53,271 | 51,917 | 52,803 | 51,461 | |||||||||||
CONSOLIDATED BALANCE SHEETS
(US Dollars in thousands, except share and per share data)
As of June 30, 2016 |
As of December 31, 2015 |
||||||
Assets | |||||||
Current assets | |||||||
Cash and cash equivalents | $ | 280,724 | $ | 199,449 | |||
Time deposits | — | 30,181 | |||||
Accounts receivable, net of allowance of $2,997 and $1,729, respectively | 178,796 | 174,617 | |||||
Unbilled revenues | 96,045 | 95,808 | |||||
Prepaid and other current assets | 15,273 | 14,344 | |||||
Employee loans, net of allowance of $0 and $0, respectively | 2,684 | 2,689 | |||||
Deferred tax assets | — | 11,847 | |||||
Total current assets | 573,522 | 528,935 | |||||
Property and equipment, net | 66,751 | 60,499 | |||||
Restricted cash | 246 | 238 | |||||
Employee loans, net of allowance of $0 and $0, respectively | 3,478 | 3,649 | |||||
Intangible assets, net | 55,962 | 46,860 | |||||
Goodwill | 110,668 | 115,930 | |||||
Deferred tax assets | 25,991 | 18,312 | |||||
Other long-term assets | 7,270 | 4,113 | |||||
Total assets | $ | 843,888 | $ | 778,536 | |||
Liabilities | |||||||
Current liabilities | |||||||
Accounts payable | $ | 3,005 | $ | 2,576 | |||
Accrued expenses and other liabilities | 29,557 | 60,749 | |||||
Deferred revenue | 3,356 | 3,047 | |||||
Due to employees | 33,421 | 26,703 | |||||
Deferred compensation to employees | 910 | 5,364 | |||||
Taxes payable | 21,765 | 29,472 | |||||
Total current liabilities | 92,014 | 127,911 | |||||
Long-term debt | 40,088 | 35,000 | |||||
Deferred tax liabilities | 2,819 | 2,402 | |||||
Total liabilities | 134,921 | 165,313 | |||||
Commitments and contingencies | |||||||
Stockholders’ equity | |||||||
Common stock, $0.001 par value; 160,000,000 authorized; 50,884,007 and 50,177,044 shares issued, 50,866,612 and 50,166,537 shares outstanding at June 30, 2016 and December 31, 2015, respectively | 50 | 49 | |||||
Additional paid-in capital | 348,527 | 303,363 | |||||
Retained earnings | 393,383 | 345,054 | |||||
Treasury stock | (156 | ) | (93 | ) | |||
Accumulated other comprehensive loss | (32,837 | ) | (35,150 | ) | |||
Total stockholders’ equity | 708,967 | 613,223 | |||||
Total liabilities and stockholders’ equity | $ | 843,888 | $ | 778,536 | |||
Reconciliations of Non-GAAP Financial Measures to Comparable GAAP Measures
(in thousands, except percent and per share amounts)
(Unaudited)
Three Months Ended June 30, 2016 | Six Months Ended June 30, 2016 | ||||||||||||||||||||||
GAAP | Adjustments | Non-GAAP | GAAP | Adjustments | Non-GAAP | ||||||||||||||||||
Cost of revenues (exclusive of depreciation and amortization)(1) | $ | 180,782 | $ | (4,438 | ) | $ | 176,344 | $ | 348,163 | $ | (8,082 | ) | $ | 340,081 | |||||||||
Selling, general and administrative expenses(2) | $ | 64,241 | $ | (8,599 | ) | $ | 55,642 | $ | 125,735 | $ | (15,919 | ) | $ | 109,816 | |||||||||
Income from operations(3) | $ | 32,080 | $ | 15,558 | $ | 47,638 | $ | 62,411 | $ | 28,215 | $ | 90,626 | |||||||||||
Operating margin | 11.3 | % | 5.5 | % | 16.8 | % | 11.4 | % | 5.1 | % | 16.5 | % | |||||||||||
Net income(4) | $ | 24,430 | $ | 13,501 | $ | 37,931 | $ | 48,329 | $ | 24,312 | $ | 72,641 | |||||||||||
Diluted earnings per share(5) | $ | 0.46 | $ | 0.71 | $ | 0.92 | $ | 1.38 | |||||||||||||||
Three Months Ended June 30, 2015 | Six Months Ended June 30, 2015 | ||||||||||||||||||||||
GAAP | Adjustments | Non-GAAP | GAAP | Adjustments | Non-GAAP | ||||||||||||||||||
Cost of revenues (exclusive of depreciation and amortization)(1) | $ | 134,256 | $ | (3,765 | ) | $ | 130,491 | $ | 260,143 | $ | (6,249 | ) | $ | 253,894 | |||||||||
Selling, general and administrative expenses(2) | $ | 55,976 | $ | (8,488 | ) | $ | 47,488 | $ | 102,914 | $ | (15,200 | ) | $ | 87,714 | |||||||||
Income from operations(3) | $ | 23,606 | $ | 13,287 | $ | 36,893 | $ | 46,426 | $ | 23,901 | $ | 70,327 | |||||||||||
Operating margin | 10.8 | % | 6.1 | % | 16.9 | % | 11.1 | % | 5.7 | % | 16.8 | % | |||||||||||
Net income(4) | $ | 19,231 | $ | 10,849 | $ | 30,080 | $ | 33,945 | $ | 22,649 | $ | 56,594 | |||||||||||
Diluted earnings per share(5) | $ | 0.37 | $ | 0.58 | $ | 0.66 | $ | 1.10 | |||||||||||||||
Notes:
(1 | ) | Adjustments to GAAP cost of revenues (exclusive of depreciation and amortization) were comprised of non-acquisition related stock-based compensation expense recorded in the periods presented. | |
(2 | ) | Adjustments to GAAP selling general and administrative expenses: |
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Stock-based compensation expenses - Acquisition related | $ | 2,970 | $ | 4,951 | $ | 5,980 | $ | 9,443 | |||||||
Stock-based compensation expenses - All other | 5,322 | 3,537 | 9,632 | 5,695 | |||||||||||
Other acquisition-related expenses | 307 | — | 307 | 62 | |||||||||||
Total adjustments to GAAP selling, general and administrative expenses | $ | 8,599 | $ | 8,488 | $ | 15,919 | $ | 15,200 | |||||||
(3 | ) | Adjustments to GAAP income from operations: |
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Stock-based compensation expense | $ | 12,730 | $ | 12,253 | $ | 23,694 | $ | 21,387 | |||||||
reported within cost of revenues | 4,438 | 3,765 | 8,082 | 6,249 | |||||||||||
reported within selling, general and administrative expenses - acquisition related | 2,970 | 4,951 | 5,980 | 9,443 | |||||||||||
reported within selling, general and administrative expenses - all other | 5,322 | 3,537 | 9,632 | 5,695 | |||||||||||
Other acquisition-related expenses | 307 | — | 307 | 62 | |||||||||||
Amortization of purchased intangible assets | 2,521 | 1,034 | 4,214 | 2,452 | |||||||||||
Total adjustments to GAAP income from operations | $ | 15,558 | $ | 13,287 | $ | 28,215 | $ | 23,901 |
(4 | ) | Adjustments to GAAP net income: |
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Stock-based compensation expense | $ | 12,730 | $ | 12,253 | $ | 23,694 | $ | 21,387 | |||||||
reported within cost of revenues | 4,438 | 3,765 | 8,082 | 6,249 | |||||||||||
reported within selling, general and administrative expenses - acquisition related | 2,970 | 4,951 | 5,980 | 9,443 | |||||||||||
reported within selling, general and administrative expenses - all other | 5,322 | 3,537 | 9,632 | 5,695 | |||||||||||
Other acquisition-related expenses | 307 | — | 307 | 62 | |||||||||||
Amortization of purchased intangible assets | 2,521 | 1,034 | 4,214 | 2,452 | |||||||||||
Foreign exchange loss | 2,295 | 465 | 3,585 | 6,219 | |||||||||||
Tax effect on non-GAAP adjustments | (4,352 | ) | (2,903 | ) | (7,488 | ) | (7,471 | ) | |||||||
Adjustments to GAAP net income | $ | 13,501 | $ | 10,849 | $ | 24,312 | $ | 22,649 | |||||||
(5 | ) | There were no adjustments to GAAP average diluted common shares outstanding during the three and six months ended June 30, 2016 and 2015. |
Contact:EPAM Systems, Inc. Anthony J. Conte , Chief Financial Officer Phone: +1-267-759-9000 x64588 Fax: +1-267-759-8989 investor_relations@epam.com