EPAM Reports Results for Third Quarter 2019
Press Release: November 7, 2019
"Our clients are continually being challenged to deliver dynamic, human-centered experiences and platforms quickly and at scale," said
Third Quarter 2019 Highlights
- Revenues increased to
$588.1 million , a year-over-year increase of$119.9 million , or 25.6%, and on a constant currency basis, revenues were up 27.2% over the corresponding period last year; - GAAP income from operations was
$80.6 million , an increase of$16.0 million , or 24.8%, compared to$64.6 million in the third quarter of 2018; - Non-GAAP income from operations was
$99.7 million , an increase of$17.7 million , or 21.6%, compared to$82.1 million in the third quarter of 2018; - Diluted earnings per share ("EPS") on a GAAP basis was
$1.16 , an increase of$0.01 , or 0.9%, compared to$1.15 in the third quarter of 2018 based on a weighted average share count of 57.8 million fully diluted shares outstanding; and - Non-GAAP diluted EPS was
$1.39 , an increase of$0.22 , or 18.8%, compared to$1.17 in the third quarter of 2018.
Cash Flow and Other Metrics
- Cash provided by operating activities was
$162.9 million for the first nine months of 2019, compared to$169.1 million provided by operating activities for the first nine months of 2018; - Cash, cash equivalents and restricted cash totaled
$854.4 million as ofSeptember 30, 2019 , an increase of$82.7 million , or 10.7%, from$771.7 million as ofDecember 31, 2018 ; and - Total headcount was approximately 35,500 as of
September 30, 2019 . Included in this number were approximately 31,500 delivery professionals, an increase of 25.0% fromSeptember 30, 2018 .
2019 Outlook - Full Year and Fourth Quarter
Full Year
- Revenue growth for 2019 will continue to be at least 23%. The Company continues to expect that foreign currency translation will have a 1% unfavorable impact on full year reported revenues. The Company continues to expect revenue growth on a constant currency basis will be at least 24%;
- The Company expects GAAP income from operations to continue to be in the range of 12.5% to 13.5% of revenues and non-GAAP income from operations to now be in the range of 16.5% to 17.5% of revenues;
- The Company expects its GAAP effective tax rate to now be approximately 15% and its non-GAAP effective tax rate to now be approximately 22%; and
- The Company expects GAAP diluted EPS will now be at least
$4.43 for the full year, and non-GAAP diluted EPS will now be at least$5.35 for the full year. The Company continues to expect weighted average share count for the year of 57.7 million diluted shares outstanding.
Fourth Quarter
- Revenues will be at least
$616 million for the fourth quarter reflecting a year-over-year growth rate of 22%. The Company expects foreign currency translation to have a negligible impact on year-over-year revenue growth during the quarter. The Company expects year-over-year revenue growth on a constant currency basis to be 22%; - For the fourth quarter, the Company expects GAAP income from operations to be in the range of 13.5% to 14.5% of revenues and non-GAAP income from operations to be in the range of 16.5% to 17.5% of revenues;
- The Company expects its GAAP effective tax rate to be approximately 21% and its non-GAAP effective tax rate to be approximately 23%; and
- The Company expects GAAP diluted EPS will be at least
$1.19 for the quarter, and non-GAAP diluted EPS will be at least$1.43 for the quarter. The Company expects weighted average share count for the quarter of 57.9 million diluted shares outstanding.
Conference Call Information
About
Since 1993,
Learn more at http://www.epam.com/ and follow
Non-GAAP Financial Measures
Forward-Looking Statements
This press release includes statements which may constitute forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, the accuracy of which are necessarily subject to risks, uncertainties, and assumptions as to future events that may not prove to be accurate. Factors that could cause actual results to differ materially from those expressed or implied include general economic conditions and the factors discussed in the Company's most recent Annual Report on Form 10-K and other filings with the Securities and Exchange Commission. EPAM undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as may be required under applicable securities law.
EPAM SYSTEMS, INC. AND SUBSIDIARIES |
||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME |
||||
(Unaudited) |
||||
(In thousands, except per share data) |
||||
Three Months Ended |
Nine Months Ended |
|||
September 30, |
September 30, |
|||
2019 |
2018 |
2019 |
2018 |
|
Revenues |
$ 588,103 |
$ 468,186 |
$ 1,661,023 |
$ 1,337,981 |
Operating expenses: Cost of revenues (exclusive of depreciation and |
||||
amortization) |
377,525 |
301,081 |
1,078,129 |
867,890 |
Selling, general and administrative expenses |
118,886 |
93,226 |
332,434 |
276,140 |
Depreciation and amortization expense |
11,127 |
9,319 |
32,355 |
26,457 |
Income from operations |
80,565 |
64,560 |
218,105 |
167,494 |
Interest and other income, net |
2,509 |
1,941 |
6,775 |
2,442 |
Foreign exchange (loss)/gain |
(3,105) |
(514) |
(10,151) |
1,069 |
Income before provision for/(benefit from) income taxes |
79,969 |
65,987 |
214,729 |
171,005 |
Provision for/(benefit from) income taxes |
12,967 |
369 |
28,196 |
(9,286) |
Net income |
$ 67,002 |
$ 65,618 |
$ 186,533 |
$ 180,291 |
Foreign currency translation adjustments, net of tax |
(10,114) |
(2,118) |
(4,551) |
(14,643) |
Unrealized (loss)/gain on cash-flow hedging instruments, net of tax |
(2,163) |
(74) |
2,474 |
(2,081) |
Comprehensive income |
$ 54,725 |
$ 63,426 |
$ 184,456 |
$ 163,567 |
Net income per share: |
||||
Basic |
$ 1.22 |
$ 1.22 |
$ 3.42 |
$ 3.37 |
Diluted |
$ 1.16 |
$ 1.15 |
$ 3.24 |
$ 3.19 |
Shares used in calculation of net income per share: |
||||
Basic |
54,878 |
53,852 |
54,604 |
53,485 |
Diluted |
57,844 |
56,963 |
57,567 |
56,600 |
EPAM SYSTEMS, INC. AND SUBSIDIARIES |
||||
As of |
As of |
|||
Assets |
||||
Current assets |
||||
Cash and cash equivalents |
$ |
853,241 |
$ |
770,560 |
Accounts receivable, net of allowance of $1,519 and $1,557, respectively |
339,112 |
297,685 |
||
Unbilled revenues |
142,949 |
104,652 |
||
Prepaid expenses and other current assets |
29,390 |
26,171 |
||
Total current assets |
1,364,692 |
1,199,068 |
||
Property and equipment, net |
115,321 |
102,646 |
||
Operating lease right-of-use assets |
207,145 |
— |
||
Intangible assets, net |
56,537 |
57,065 |
||
Goodwill |
186,299 |
166,832 |
||
Deferred tax assets |
75,071 |
69,983 |
||
Other noncurrent assets |
35,098 |
16,208 |
||
Total assets |
$ |
2,040,163 |
$ |
1,611,802 |
Liabilities |
||||
Current liabilities |
||||
Accounts payable |
$ |
6,896 |
$ |
7,444 |
Accrued expenses and other current liabilities |
128,639 |
127,937 |
||
Due to employees |
63,536 |
49,683 |
||
Deferred compensation due to employees |
13,427 |
9,920 |
||
Taxes payable, current |
47,548 |
67,845 |
||
Operating lease liabilities, current |
51,424 |
— |
||
Total current liabilities |
311,470 |
262,829 |
||
Long-term debt |
25,000 |
25,031 |
||
Taxes payable, noncurrent |
43,738 |
43,685 |
||
Operating lease liabilities, noncurrent |
153,980 |
— |
||
Other noncurrent liabilities |
13,858 |
17,661 |
||
Total liabilities |
548,046 |
349,206 |
||
Commitments and contingencies |
||||
Stockholders' equity |
||||
Common stock, $0.001 par value; 160,000,000 authorized; 54,968,833 and 54,099,927 |
||||
shares issued, 54,949,098 and 54,080,192 shares outstanding at September 30, 2019 |
55 |
54 |
||
Additional paid-in capital |
589,764 |
544,700 |
||
Retained earnings |
946,066 |
759,533 |
||
Treasury stock |
(177) |
(177) |
||
Accumulated other comprehensive loss |
(43,591) |
(41,514) |
||
Total stockholders' equity |
1,492,117 |
1,262,596 |
||
Total liabilities and stockholders' equity |
$ |
2,040,163 |
$ |
1,611,802 |
EPAM SYSTEMS, INC. AND SUBSIDIARIES |
||
Reconciliations of Non-GAAP Financial Measures to Comparable GAAP Financial Measures (Unaudited) |
||
(In thousands, except percent and per share amounts) |
||
Reconciliation of revenue growth on a constant currency basis to revenue growth as reported under GAAP is presented in the table below: |
||
Three Months Ended |
Nine Months Ended |
|
September 30, 2019 |
September 30, 2019 |
|
Revenue growth on a constant currency basis(1) |
27.2 % |
26.2 % |
Foreign exchange rates impact |
(1.6)% |
(2.1)% |
Revenue growth as reported |
25.6 % |
24.1 % |
(1) Constant currency revenue results are calculated by translating current period revenues in local currency into U.S. dollars at the weighted average exchange rates of the comparable prior period. |
||
Reconciliation of various income statement amounts from GAAP to non-GAAP for the three and nine months ended September 30, 2019 and 2018: |
||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||
GAAP |
Adjustments |
Non-GAAP |
GAAP |
Adjustments |
Non-GAAP |
|||||||
Cost of revenues (exclusive of |
$ |
377,525 |
$ |
(7,580 ) |
$ |
369,945 |
$ |
1,078,129 |
$ |
(27,841) |
$ |
1,050,288 |
Selling, general and administrative |
$ |
118,886 |
$ |
(9,037) |
$ |
109,849 |
$ |
332,434 |
$ |
(28,264) |
$ |
304,170 |
Income from operations(4) |
$ |
80,565 |
$ |
19,171 |
$ |
99,736 |
$ |
218,105 |
$ |
63,398 |
$ |
281,503 |
Operating margin |
13.7% |
3.3% |
17.0% |
13.1% |
3.8% |
16.9% |
||||||
Net income(5) |
$ |
67,002 |
$ |
13,215 |
$ |
80,217 |
$ |
186,533 |
$ |
38,920 |
$ |
225,453 |
Diluted earnings per share |
$ |
1.16 |
$ |
1.39 |
$ |
3.24 |
$ |
3.92 |
||||
Three Months Ended |
Nine Months Ended |
|||||||||||
GAAP |
Adjustments |
Non-GAAP |
GAAP |
Adjustments |
Non-GAAP |
|||||||
Cost of revenues (exclusive of |
$ |
301,081 |
$ |
(7,492 ) |
$ |
293,589 |
$ |
867,890 |
$ |
(22,835) |
$ |
845,055 |
Selling, general and administrative |
$ |
93,226 |
$ |
(7,993) |
$ |
85,233 |
$ |
276,140 |
$ |
(25,917) |
$ |
250,223 |
Income from operations(4) |
$ |
64,560 |
$ |
17,493 |
$ |
82,053 |
$ |
167,494 |
$ |
54,552 |
$ |
222,046 |
Operating margin |
13.8% |
3.7% |
17.5% |
12.5% |
4.1% |
16.6% |
||||||
Net income(5) |
$ |
65,618 |
$ |
749 |
$ |
66,367 |
$ |
180,291 |
$ |
(4,605) |
$ |
175,686 |
Diluted earnings per share |
$ |
1.15 |
$ |
1.17 |
$ |
3.19 |
$ |
3.10 |
||||
Items (2) through (5) above are detailed in the table below with the specific cross-reference noted in the appropriate item. |
Three Months Ended |
Nine Months Ended |
||||||||
2019 |
2018 |
2019 |
2018 |
||||||
Stock-based compensation expenses |
$ |
7,580 |
$ |
7,492 |
$ |
27,841 |
$ |
22,835 |
|
Total adjustments to GAAP cost of revenues(2) |
7,580 |
7,492 |
27,841 |
22,835 |
|||||
Stock-based compensation expenses |
7,891 |
7,838 |
25,183 |
23,901 |
|||||
Other acquisition-related expenses |
1,144 |
245 |
2,505 |
707 |
|||||
One-time charges |
2 |
(90) |
576 |
1,309 |
|||||
Total adjustments to GAAP selling, general and |
9,037 |
7,993 |
28,264 |
25,917 |
|||||
Amortization of purchased intangible assets |
2,554 |
2,008 |
7,293 |
5,800 |
|||||
Total adjustments to GAAP income from operations(4) |
19,171 |
17,493 |
63,398 |
54,552 |
|||||
Change in fair value of contingent consideration included in |
|||||||||
Interest and other income, net |
— |
(900) |
1,356 |
(900) |
|||||
Foreign exchange loss/(gain) |
3,105 |
514 |
10,151 |
(1,069) |
|||||
Provision for/(benefit from) income taxes: |
|||||||||
Tax effect on non-GAAP adjustments |
(4,833) |
(3,490) |
(15,503) |
(11,007) |
|||||
Net discrete benefit related to U.S. tax reform |
— |
(6,801) |
— |
(29,984) |
|||||
Excess tax benefits related to stock-based compensation |
(4,228) |
(6,067) |
(20,482) |
(16,197) |
|||||
Total adjustments to GAAP net income(5) |
$ |
13,215 |
$ |
749 |
$ |
38,920 |
$ |
(4,605) |
EPAM SYSTEMS, INC. AND SUBSIDIARIES |
||
Reconciliations of Guidance Non-GAAP Financial Measures to Comparable GAAP Financial Measures |
||
(In percent, except per share amounts) |
||
The below guidance constitutes forward-looking statements within the meaning of the federal securities laws and is based on a number of assumptions that are subject to change and many of which are outside the control of the Company. Actual results may differ materially from the Company's expectations depending on factors discussed in the Company's filings with the Securities and Exchange Commission. |
||
Reconciliation of projected revenue growth on a constant currency basis to projected revenue growth on a GAAP basis is presented in the table below: |
||
Fourth Quarter 2019 |
Full Year 2019 |
|
Revenue growth on a constant currency basis (at least) (6) |
22% |
24 % |
Foreign exchange rates impact |
0 % |
(1)% |
Revenue growth (at least) |
22% |
23 % |
(6) Constant currency revenue results are calculated by translating current period projected revenues in local currency into U.S. dollars at the weighted average exchange rates of the comparable prior period. |
||
Reconciliation of projected GAAP to non-GAAP income from operations as a percentage of revenues is presented in the table below: |
||
Fourth Quarter 2019 |
Full Year 2019 |
|
GAAP income from operations as a percentage of revenues |
13.5% to 14.5% |
12.5% to 13.5% |
Stock-based compensation expenses |
2.4% |
3.5% |
Included in cost of revenues (exclusive of depreciation and amortization) |
1.2 % |
1.8 % |
Included in selling, general and administrative expenses |
1.2 % |
1.7 % |
Other acquisition-related expenses |
0.1% |
0.1% |
Amortization of purchased intangible assets |
0.5% |
0.4% |
Non-GAAP income from operations as a percentage of revenues |
16.5% to 17.5% |
16.5% to 17.5% |
Reconciliation of projected GAAP to non-GAAP effective tax rate is presented in the table below: |
||
Fourth Quarter 2019 |
Full Year 2019 |
|
GAAP effective tax rate (approximately) |
21% |
15% |
Tax effect on non-GAAP adjustments |
1.4 % |
3.3 % |
Excess tax benefits related to stock-based compensation |
0.6 % |
3.7 % |
Non-GAAP effective tax rate (approximately) |
23% |
22% |
Reconciliation of projected GAAP to non-GAAP diluted earnings per share is presented in the table below: |
||||
Fourth Quarter 2019 |
Full Year 2019 |
|||
GAAP diluted earnings per share (at least) |
$ |
1.19 |
$ |
4.43 |
Stock-based compensation expenses |
0.25 |
1.19 |
||
Included in cost of revenues (exclusive of depreciation and amortization) |
0.12 |
0.61 |
||
Included in selling, general and administrative expenses |
0.13 |
0.58 |
||
Other acquisition-related expenses |
0.02 |
0.06 |
||
Amortization of purchased intangible assets |
0.05 |
0.17 |
||
One-time charges |
— |
0.01 |
||
Change in fair value of contingent consideration included in Interest |
— |
0.02 |
||
Foreign exchange loss |
0.03 |
0.21 |
||
Provision for income taxes: |
||||
Tax effect on non-GAAP adjustments |
(0.08) |
(0.35) |
||
Excess tax benefits related to stock-based compensation |
(0.03) |
(0.39) |
||
Non-GAAP diluted earnings per share (at least) |
$ |
1.43 |
$ |
5.35 |
View original content to download multimedia:http://www.prnewswire.com/news-releases/epam-reports-results-for-third-quarter-2019-300953615.html
SOURCE
EPAM Systems, Inc., David Straube, Head of Investor Relations Phone: +1-267-759-9000 x59419, david_straube@epam.com