Date
- Third quarter revenues of $988.5 million, up 51.6% year-over-year
- GAAP Income from Operations was 14.6% of revenues and Non-GAAP Income from Operations was 18.2% of revenues for the third quarter
- Third quarter GAAP diluted EPS of $1.95, an increase of 27.5%, and Non-GAAP diluted EPS of $2.42, an increase of 46.7% on a year-over-year basis
- EPAM raises full year 2021 outlook and now expects revenue growth to be at least 40%, GAAP diluted EPS to be in the range of $7.86 to $7.93 and Non-GAAP diluted EPS to be in the range of $8.72 to $8.79
"We are pleased with our strong third-quarter results, which reflect a wide-range of demand across all our geographies and industry groups," said Arkadiy Dobkin, CEO & President, EPAM. "The increased rate of change that was difficult to predict over a year ago, is now driving higher levels of transformation across the industries we serve. As such, we continue to invest in growing our teams and capabilities to help our customers to simultaneously envision and deliver solutions through our industry leading digital transformation services and product engineering offerings."
Third Quarter 2021 Highlights
- Revenues were
$988.5 million , a year-over-year increase of$336.3 million , or 51.6%. On a constant currency basis, revenues were up 50.7% compared to the third quarter of 2020. Acquisitions completed in the last twelve months contributed 5.0% to revenue growth in the quarter; - GAAP income from operations was
$144.1 million , an increase of$47.7 million , or 49.5%, compared to$96.4 million in the third quarter of 2020; - Non-GAAP income from operations was
$179.6 million , an increase of$56.3 million , or 45.7%, compared to$123.3 million in the third quarter of 2020; - Diluted earnings per share ("EPS") on a GAAP basis was
$1.95 , an increase of$0.42 , or 27.5%, compared to$1.53 in the third quarter of 2020; and - Non-GAAP diluted EPS was
$2.42 , an increase of$0.77 , or 46.7%, compared to$1.65 in the third quarter of 2020.
Cash Flow and Other Metrics
- Cash provided by operating activities was
$287.7 million for the first nine months of 2021, compared to$385.0 million for the first nine months of 2020; - Cash, cash equivalents and restricted cash totaled
$1,425.6 million as ofSeptember 30, 2021 , an increase of$102.0 million , or 7.7%, from$1,323.5 million as ofDecember 31, 2020 ; and - Total headcount was approximately 52,650 as of
September 30, 2021 . Included in this number were approximately 47,050 delivery professionals, an increase of 39.4% fromSeptember 30, 2020 .
2021 Outlook - Full Year and Fourth Quarter
Full Year
Given the strength of the first nine months of 2021 combined with a strong demand environment, EPAM is raising its full year outlook:
- The Company now expects revenue growth for 2021 to be at least 40% on a GAAP basis, which includes a favorable foreign currency translation impact of approximately 2%. Revenue growth on a constant currency basis will now be at least 38%. The Company expects acquisitions, including the acquisition of Emakina Group SA, will contribute approximately 4% to reported revenues;
- For the full year, EPAM continues to expect GAAP income from operations to be in the range of 13.5% to 14.5% of revenues and non-GAAP income from operations to be in the range of 17% to 18% of revenues;
- The Company expects its GAAP effective tax rate to continue to be approximately 11% and its non-GAAP effective tax rate to now be approximately 22%; and
- EPAM expects GAAP diluted EPS to now be in the range of
$7.86 to$7.93 for the year, and non-GAAP diluted EPS to now be in the range of$8.72 to$8.79 for the year. The Company now expects weighted average diluted shares outstanding for the year of 59.1 million.
Fourth Quarter
EPAM expects the following for the fourth quarter:
- Revenues will be in the range of
$1.075 billion to$1.085 billion on a GAAP basis for the fourth quarter reflecting a year-over-year growth rate of approximately 49% at the mid-point of the range. The Company expects foreign currency translation will have a minimal impact on year-over-year reported revenue growth. The Company expects acquisitions, including the acquisition of Emakina Group SA, will contribute approximately 8% to reported revenues; - For the fourth quarter, EPAM expects GAAP income from operations to be in the range of 13.5% to 14.5% of revenues and non-GAAP income from operations to be in the range of 17% to 18% of revenues;
- The Company expects its GAAP effective tax rate to be approximately 14% and its non-GAAP effective tax rate to be approximately 22%; and
- EPAM expects GAAP diluted EPS will be in the range of
$2.11 to$2.18 for the quarter, and non-GAAP diluted EPS will be in the range of$2.44 to$2.51 for the quarter. The Company expects weighted average diluted shares outstanding for the quarter of 59.3 million.
Conference Call Information
EPAM will host a conference call to discuss the results on
About
Since 1993,
Non-GAAP Financial Measures
EPAM supplements results reported in accordance with
Forward-Looking Statements
This press release includes estimates and statements which may constitute forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, the accuracy of which are necessarily subject to risks, uncertainties, and assumptions as to future events that may not prove to be accurate. Our estimates and forward-looking statements are mainly based on our current expectations and estimates of future events and trends, which affect or may affect our business and operations. These statements may include words such as "may," "will," "should," "believe," "expect," "anticipate," "intend," "plan," "estimate" or similar expressions. Those future events and trends may relate to, among other things, the anticipated impact of the COVID-19 pandemic and civil unrest in the geographies where we conduct business and where our operations are located and the effect that these events may have on our revenues, operations, access to capital, profitability and customer demand. Other factors that could cause actual results to differ materially from those expressed or implied include general economic conditions, the risk factors discussed in the Company's most recent Annual Report on Form 10-K, the discussion in the Company's Quarterly Report on Form 10-Q, filed on or after the date of this press release, particularly under the heading "Management's Discussion and Analysis of Financial Condition and Results of Operations" and other filings with the
|
|||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||
2021 |
2020 |
2021 |
2020 |
||||||||||||
Revenues |
$ |
988,539 |
$ |
652,243 |
$ |
2,650,680 |
$ |
1,935,985 |
|||||||
Operating expenses: |
|||||||||||||||
Cost of revenues (exclusive of depreciation and amortization) |
653,374 |
423,388 |
1,756,430 |
1,266,730 |
|||||||||||
Selling, general and administrative expenses |
169,498 |
116,530 |
457,797 |
355,829 |
|||||||||||
Depreciation and amortization expense |
21,543 |
15,929 |
59,804 |
46,095 |
|||||||||||
Income from operations |
144,124 |
96,396 |
376,649 |
267,331 |
|||||||||||
Interest and other (loss)/income, net |
(5,325) |
1,672 |
2,629 |
5,875 |
|||||||||||
Foreign exchange (loss)/gain |
(3,441) |
5,896 |
(5,835) |
3,253 |
|||||||||||
Income before provision for income taxes |
135,358 |
103,964 |
373,443 |
276,459 |
|||||||||||
Provision for income taxes |
19,702 |
14,532 |
34,070 |
34,838 |
|||||||||||
Net income |
$ |
115,656 |
$ |
89,432 |
$ |
339,373 |
$ |
241,621 |
|||||||
Net income per share: |
|||||||||||||||
Basic |
$ |
2.04 |
$ |
1.60 |
$ |
6.01 |
$ |
4.34 |
|||||||
Diluted |
$ |
1.95 |
$ |
1.53 |
$ |
5.75 |
$ |
4.14 |
|||||||
Shares used in calculation of net income per share: |
|||||||||||||||
Basic |
56,649 |
55,884 |
56,429 |
55,625 |
|||||||||||
Diluted |
59,203 |
58,616 |
58,999 |
58,341 |
|
|||||||
As of 2021 |
As of 2020 |
||||||
Assets |
|||||||
Current assets |
|||||||
Cash and cash equivalents |
$ |
1,266,614 |
$ |
1,322,143 |
|||
Short-term investments |
— |
60,007 |
|||||
Trade receivables and contract assets, net of allowance of |
755,588 |
501,062 |
|||||
Prepaid and other current assets |
69,992 |
29,570 |
|||||
Total current assets |
2,092,194 |
1,912,782 |
|||||
Restricted cash, noncurrent |
158,454 |
1,284 |
|||||
Property and equipment, net |
176,881 |
169,533 |
|||||
Operating lease right-of-use assets, net |
192,628 |
228,672 |
|||||
Intangible assets, net |
74,576 |
51,975 |
|||||
|
386,508 |
211,956 |
|||||
Deferred tax assets |
104,057 |
92,454 |
|||||
Other noncurrent assets |
56,935 |
52,676 |
|||||
Total assets |
$ |
3,242,233 |
$ |
2,721,332 |
|||
Liabilities |
|||||||
Current liabilities |
|||||||
Accounts payable |
$ |
8,086 |
$ |
10,189 |
|||
Accrued compensation and benefits expenses |
412,061 |
294,709 |
|||||
Accrued expenses and other current liabilities |
140,298 |
79,690 |
|||||
Income taxes payable, current |
20,928 |
20,603 |
|||||
Operating lease liabilities, current |
51,174 |
60,759 |
|||||
Total current liabilities |
632,547 |
465,950 |
|||||
Long-term debt |
25,024 |
25,038 |
|||||
Income taxes payable, noncurrent |
42,193 |
43,448 |
|||||
Operating lease liabilities, noncurrent |
149,556 |
180,604 |
|||||
Other noncurrent liabilities |
53,794 |
23,274 |
|||||
Total liabilities |
903,114 |
738,314 |
|||||
Commitments and contingencies |
|||||||
Stockholders' equity |
|||||||
Common stock, |
57 |
56 |
|||||
Additional paid-in capital |
693,887 |
660,771 |
|||||
Retained earnings |
1,687,253 |
1,347,880 |
|||||
|
(177) |
(177) |
|||||
Accumulated other comprehensive loss |
(41,901) |
(25,512) |
|||||
Total stockholders' equity |
2,339,119 |
1,983,018 |
|||||
Total liabilities and stockholders' equity |
$ |
3,242,233 |
$ |
2,721,332 |
|
|||||
Reconciliation of revenue growth as reported on a GAAP basis to revenue growth on a constant currency basis is presented in the table below: |
|||||
Three Months Ended |
Nine Months Ended |
||||
Revenue growth as reported |
51.6 |
% |
36.9 |
% |
|
Foreign exchange rates impact |
(0.9) |
% |
(2.5) |
% |
|
Revenue growth on a constant currency basis(1) |
50.7 |
% |
34.4 |
% |
(1) |
Constant currency revenue results are calculated by translating current period revenues in local currency into |
Reconciliation of various income statement amounts from GAAP to non-GAAP for the three and nine months ended |
|||||||||||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||||||||||
GAAP |
Adjustments |
Non-GAAP |
GAAP |
Adjustments |
Non-GAAP |
||||||||||||||||||
Cost of revenues (exclusive of depreciation and amortization)(2) |
$ |
653,374 |
$ |
(12,174) |
$ |
641,200 |
$ |
1,756,430 |
$ |
(34,552) |
$ |
1,721,878 |
|||||||||||
Selling, general and administrative expenses(3) |
$ |
169,498 |
$ |
(18,655) |
$ |
150,843 |
$ |
457,797 |
$ |
(48,777) |
$ |
409,020 |
|||||||||||
Income from operations(4) |
$ |
144,124 |
$ |
35,513 |
$ |
179,637 |
$ |
376,649 |
$ |
95,114 |
$ |
471,763 |
|||||||||||
Operating margin |
14.6 |
% |
3.6 |
% |
18.2 |
% |
14.2 |
% |
3.6 |
% |
17.8 |
% |
|||||||||||
Net income(5) |
$ |
115,656 |
$ |
27,549 |
$ |
143,205 |
$ |
339,373 |
$ |
31,170 |
$ |
370,543 |
|||||||||||
Diluted earnings per share |
$ |
1.95 |
$ |
2.42 |
$ |
5.75 |
$ |
6.28 |
Three Months Ended |
Nine Months Ended |
||||||||||||||||||||||
GAAP |
Adjustments |
Non-GAAP |
GAAP |
Adjustments |
Non-GAAP |
||||||||||||||||||
Cost of revenues (exclusive of depreciation and amortization)(2) |
$ |
423,388 |
$ |
(10,854) |
$ |
412,534 |
$ |
1,266,730 |
$ |
(23,796) |
$ |
1,242,934 |
|||||||||||
Selling, general and administrative expenses(3) |
$ |
116,530 |
$ |
(12,976) |
$ |
103,554 |
$ |
355,829 |
$ |
(36,497) |
$ |
319,332 |
|||||||||||
Income from operations(4) |
$ |
96,396 |
$ |
26,916 |
$ |
123,312 |
$ |
267,331 |
$ |
69,508 |
$ |
336,839 |
|||||||||||
Operating margin |
14.8 |
% |
4.1 |
% |
18.9 |
% |
13.8 |
% |
3.6 |
% |
17.4 |
% |
|||||||||||
Net income(5) |
$ |
89,432 |
$ |
7,254 |
$ |
96,686 |
$ |
241,621 |
$ |
22,915 |
$ |
264,536 |
|||||||||||
Diluted earnings per share |
$ |
1.53 |
$ |
1.65 |
$ |
4.14 |
$ |
4.53 |
Items (2) through (5) above are detailed in the table below with the specific cross-reference noted in the appropriate item. |
Three Months Ended |
Nine Months Ended |
||||||||||||||
2021 |
2020 |
2021 |
2020 |
||||||||||||
Stock-based compensation expenses |
$ |
12,174 |
$ |
10,854 |
$ |
34,552 |
$ |
23,796 |
|||||||
Total adjustments to GAAP cost of revenues(2) |
12,174 |
10,854 |
34,552 |
23,796 |
|||||||||||
Stock-based compensation expenses |
17,013 |
12,620 |
43,086 |
30,998 |
|||||||||||
Other acquisition-related expenses |
1,553 |
243 |
5,585 |
859 |
|||||||||||
One-time charges |
89 |
113 |
106 |
4,640 |
|||||||||||
Total adjustments to GAAP selling, general and administrative expenses(3) |
18,655 |
12,976 |
48,777 |
36,497 |
|||||||||||
Amortization of acquired intangible assets |
4,684 |
3,086 |
11,785 |
9,215 |
|||||||||||
Total adjustments to GAAP income from operations(4) |
35,513 |
26,916 |
95,114 |
69,508 |
|||||||||||
Change in fair value of contingent consideration included in Interest and other income, net |
6,998 |
(43) |
1,362 |
(1,481) |
|||||||||||
Impairment of investment |
— |
— |
— |
313 |
|||||||||||
Foreign exchange (loss)/gain |
3,441 |
(5,896) |
5,835 |
(3,253) |
|||||||||||
Provision for income taxes: |
|||||||||||||||
Tax effect on non-GAAP adjustments |
(8,053) |
(4,558) |
(18,312) |
(13,181) |
|||||||||||
Excess tax benefits related to stock-based compensation |
(10,350) |
(9,165) |
(52,829) |
(28,991) |
|||||||||||
Total adjustments to GAAP net income(5) |
$ |
27,549 |
$ |
7,254 |
$ |
31,170 |
$ |
22,915 |
|
|||||
The below guidance constitutes forward-looking statements within the meaning of the federal securities laws and is based on a number of assumptions that are subject to change and many of which are outside the control of the Company. Actual results may differ materially from the Company's expectations depending on factors discussed in the Company's filings with the |
|||||
Reconciliation of expected revenue growth on a GAAP basis to expected revenue growth on a constant currency basis is presented in the table below: |
|||||
Fourth Quarter 2021 |
Full Year 2021 |
||||
Revenue growth |
49% |
40% |
|||
Foreign exchange rates impact |
—% |
(2)% |
|||
Revenue growth on a constant currency basis (6) |
49% |
38% |
(6) |
Constant currency revenue results are calculated by translating expected revenues in local currency into |
Reconciliation of expected GAAP to non-GAAP income from operations as a percentage of revenues is presented in the table below: |
|||||
Fourth Quarter 2021 |
Full Year 2021 |
||||
GAAP income from operations as a percentage of revenues |
13.5% to 14.5% |
13.5% to 14.5% |
|||
Stock-based compensation expenses |
2.9% |
2.9% |
|||
Included in cost of revenues (exclusive of depreciation and amortization) |
1.3% |
1.3% |
|||
Included in selling, general and administrative expenses |
1.6% |
1.6% |
|||
Other acquisition-related expenses |
0.1% |
0.2% |
|||
Amortization of purchased intangible assets |
0.5% |
0.4% |
|||
Non-GAAP income from operations as a percentage of revenues |
17% to 18% |
17% to 18% |
Reconciliation of expected GAAP to non-GAAP effective tax rate is presented in the table below: |
|||||
Fourth Quarter 2021 |
Full Year 2021 |
||||
GAAP effective tax rate (approximately) |
14% |
11% |
|||
Tax effect on non-GAAP adjustments |
3.1% |
3.1% |
|||
Excess tax benefits related to stock-based compensation |
4.9% |
7.9% |
|||
Non-GAAP effective tax rate (approximately) |
22% |
22% |
Reconciliation of expected GAAP to non-GAAP diluted earnings per share is presented in the table below: |
|||||
Fourth Quarter 2021 |
Full Year 2021 |
||||
GAAP diluted earnings per share |
|
|
|||
Stock-based compensation expenses |
0.53 |
1.85 |
|||
Included in cost of revenues (exclusive of depreciation and amortization) |
0.25 |
0.83 |
|||
Included in selling, general and administrative expenses |
0.28 |
1.02 |
|||
Other acquisition-related expenses |
0.03 |
0.13 |
|||
Amortization of purchased intangible assets |
0.10 |
0.30 |
|||
Change in fair value of contingent consideration |
— |
0.02 |
|||
Foreign exchange loss |
0.03 |
0.12 |
|||
Provision for income taxes: |
|||||
Tax effect on non-GAAP adjustments |
(0.14) |
(0.45) |
|||
Excess tax benefits related to stock-based compensation |
(0.22) |
(1.11) |
|||
Non-GAAP diluted earnings per share |
|
|
View original content to download multimedia:https://www.prnewswire.com/news-releases/epam-reports-strong-results-for-third-quarter-2021-and-raises-full-year-outlook-301416205.html
SOURCE
EPAM Systems, Inc., David Straube, Head of Investor Relations, Phone: +1-267-759-9000 x59419, Email: david_straube@epam.com