(Exact name of registrant as specified in its charter) | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
(Address of principal executive offices) | (Zip Code) |
Not Applicable | ||
(Former name or former address, if changed since last report) |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of Each Class | Trading Symbol | Name of Each Exchange on which Registered |
By: | /s/ Jason Peterson | |
Name: | Jason Peterson | |
Title: | Senior Vice President, Chief Financial Officer and Treasurer |
• | Revenues increased to $651.4 million, a year-over-year increase of $130.0 million, or 24.9%, and on a constant currency basis, revenues were up 26.0% over the corresponding period last year; |
• | GAAP income from operations was $87.5 million, an increase of $22.9 million, or 35.3%, compared to $64.7 million in the first quarter of 2019; |
• | Non-GAAP income from operations was $105.3 million, an increase of $16.1 million, or 18.1%, compared to $89.2 million in the first quarter of 2019; |
• | Diluted earnings per share (“EPS”) on a GAAP basis was $1.47, an increase of $0.41, or 38.7%, compared to $1.06 in the first quarter of 2019 based on weighted average diluted shares outstanding of 58.1 million; and |
• | Non-GAAP diluted EPS was $1.43, an increase of $0.18, or 14.4%, compared to $1.25 in the first quarter of 2019. |
• | Cash provided by operating activities was $63.3 million for the first three months of 2020, compared to $0.2 million used in operating activities for the first three months of 2019; |
• | Cash, cash equivalents and restricted cash totaled $917.4 million as of March 31, 2020, a decrease of $20.3 million, or 2.2%, from $937.7 million as of December 31, 2019; and |
• | Total headcount exceeded 37,300 as of March 31, 2020. Included in this number were approximately 33,100 delivery professionals, an increase of 18.7% from March 31, 2019. |
• | Revenues will be in the range of $590 million to $605 million for the second quarter reflecting a year-over-year growth rate of approximately 8.3% at the mid-point of the range. The Company expects that foreign currency translation will have a 1% unfavorable impact on year-over-year revenue growth during the quarter. The Company expects year-over-year revenue growth on a constant currency basis to be approximately 9.3% at the mid-point of the range; |
• | For the second quarter, the Company expects GAAP income from operations to be in the range of 11% to 13% of revenues and non-GAAP income from operations to be in the range of 14% to 16% of revenues; |
• | The Company expects its GAAP effective tax rate to be approximately 13% and its non-GAAP effective tax rate to be approximately 23%; and |
• | The Company expects GAAP diluted EPS will be in the range of $0.93 to $1.12 for the quarter, and non-GAAP diluted EPS will be in the range of $1.12 to $1.31 for the quarter. The Company expects weighted average diluted shares outstanding for the quarter of 58.4 million. |
Three Months Ended March 31, | |||||||
2020 | 2019 | ||||||
Revenues | $ | 651,359 | $ | 521,333 | |||
Operating expenses: | |||||||
Cost of revenues (exclusive of depreciation and amortization) | 423,802 | 344,689 | |||||
Selling, general and administrative expenses | 125,108 | 101,786 | |||||
Depreciation and amortization expense | 14,940 | 10,200 | |||||
Income from operations | 87,509 | 64,658 | |||||
Interest and other income, net | 2,386 | 3,076 | |||||
Foreign exchange gain/(loss) | 6,524 | (3,484 | ) | ||||
Income before provision for income taxes | 96,419 | 64,250 | |||||
Provision for income taxes | 10,854 | 3,496 | |||||
Net income | $ | 85,565 | $ | 60,754 | |||
Foreign currency translation adjustments, net of tax | (28,519 | ) | 2,943 | ||||
Unrealized (loss)/gain on cash-flow hedging instruments, net of tax | (9,368 | ) | 3,100 | ||||
Comprehensive income | $ | 47,678 | $ | 66,797 | |||
Net income per share: | |||||||
Basic | $ | 1.55 | $ | 1.12 | |||
Diluted | $ | 1.47 | $ | 1.06 | |||
Shares used in calculation of net income per share: | |||||||
Basic | 55,287 | 54,245 | |||||
Diluted | 58,143 | 57,236 |
As of March 31, 2020 | As of December 31, 2019 | ||||||
Assets | |||||||
Current assets | |||||||
Cash and cash equivalents | $ | 916,253 | $ | 936,552 | |||
Trade receivables and contract assets, net of allowance of $5,356 and $2,920, respectively | 542,698 | 497,716 | |||||
Prepaid and other current assets | 48,786 | 39,943 | |||||
Total current assets | 1,507,737 | 1,474,211 | |||||
Property and equipment, net | 164,671 | 165,259 | |||||
Operating lease right-of-use assets | 243,671 | 238,991 | |||||
Intangible assets, net | 58,676 | 56,258 | |||||
Goodwill | 198,534 | 195,043 | |||||
Deferred tax assets | 79,044 | 75,013 | |||||
Other noncurrent assets | 59,548 | 39,433 | |||||
Total assets | $ | 2,311,881 | $ | 2,244,208 | |||
Liabilities | |||||||
Current liabilities | |||||||
Accounts payable | $ | 5,232 | $ | 7,831 | |||
Accrued compensation and benefits expenses | 250,560 | 230,035 | |||||
Accrued expenses and other current liabilities | 66,434 | 82,476 | |||||
Income taxes payable, current | 6,987 | 9,064 | |||||
Operating lease liabilities, current | 60,108 | 57,542 | |||||
Total current liabilities | 389,321 | 386,948 | |||||
Long-term debt | 25,046 | 25,074 | |||||
Income taxes payable, noncurrent | 45,847 | 45,878 | |||||
Operating lease liabilities, noncurrent | 189,312 | 180,848 | |||||
Other noncurrent liabilities | 14,873 | 9,315 | |||||
Total liabilities | 664,399 | 648,063 | |||||
Commitments and contingencies | |||||||
Stockholders’ equity | |||||||
Common stock, $0.001 par value; 160,000,000 authorized; 55,608,835 and 55,207,446 shares issued, 55,589,100 and 55,187,711 shares outstanding at March 31, 2020 and December 31, 2019, respectively | 56 | 55 | |||||
Additional paid-in capital | 610,579 | 607,051 | |||||
Retained earnings | 1,106,285 | 1,020,590 | |||||
Treasury stock | (177 | ) | (177 | ) | |||
Accumulated other comprehensive loss | (69,261 | ) | (31,374 | ) | |||
Total stockholders’ equity | 1,647,482 | 1,596,145 | |||||
Total liabilities and stockholders’ equity | $ | 2,311,881 | $ | 2,244,208 |
Three Months Ended March 31, 2020 | ||
Revenue growth on a constant currency basis(1) | 26.0 | % |
Foreign exchange rates impact | (1.1 | )% |
Revenue growth as reported | 24.9 | % |
(1) | Constant currency revenue results are calculated by translating current period revenues in local currency into U.S. dollars at the weighted average exchange rates of the comparable prior period. |
Three Months Ended March 31, 2020 | |||||||||||
GAAP | Adjustments | Non-GAAP | |||||||||
Cost of revenues (exclusive of depreciation and amortization)(2) | $ | 423,802 | $ | (3,984 | ) | $ | 419,818 | ||||
Selling, general and administrative expenses(3) | $ | 125,108 | $ | (10,693 | ) | $ | 114,415 | ||||
Income from operations(4) | $ | 87,509 | $ | 17,812 | $ | 105,321 | |||||
Operating margin | 13.4 | % | 2.8 | % | 16.2 | % | |||||
Net income(5) | $ | 85,565 | $ | (2,701 | ) | $ | 82,864 | ||||
Diluted earnings per share | $ | 1.47 | $ | 1.43 |
Three Months Ended March 31, 2019 | |||||||||||
GAAP | Adjustments | Non-GAAP | |||||||||
Cost of revenues (exclusive of depreciation and amortization)(2) | $ | 344,689 | $ | (12,781 | ) | $ | 331,908 | ||||
Selling, general and administrative expenses(3) | $ | 101,786 | $ | (9,621 | ) | $ | 92,165 | ||||
Income from operations(4) | $ | 64,658 | $ | 24,540 | $ | 89,198 | |||||
Operating margin | 12.4 | % | 4.7 | % | 17.1 | % | |||||
Net income(5) | $ | 60,754 | $ | 10,772 | $ | 71,526 | |||||
Diluted earnings per share | $ | 1.06 | $ | 1.25 |
Items (2) through (5) above are detailed in the table below with the specific cross-reference noted in the appropriate item. |
Three Months Ended March 31, | |||||||
2020 | 2019 | ||||||
Stock-based compensation expenses | $ | 3,984 | $ | 12,781 | |||
Total adjustments to GAAP cost of revenues(2) | 3,984 | 12,781 | |||||
Stock-based compensation expenses | 7,897 | 9,075 | |||||
Other acquisition-related expenses | 468 | 511 | |||||
One-time charges | 2,328 | 35 | |||||
Total adjustments to GAAP selling, general and administrative expenses(3) | 10,693 | 9,621 | |||||
Amortization of acquired intangible assets | 3,135 | 2,138 | |||||
Total adjustments to GAAP income from operations(4) | 17,812 | 24,540 | |||||
Change in fair value of contingent consideration included in Interest and other income, net | (438 | ) | — | ||||
Foreign exchange (gain)/loss | (6,524 | ) | 3,484 | ||||
Provision for income taxes: | |||||||
Tax effect on non-GAAP adjustments | (1,854 | ) | (5,739 | ) | |||
Excess tax benefits related to stock-based compensation | (11,697 | ) | (11,513 | ) | |||
Total adjustments to GAAP net income(5) | $ | (2,701 | ) | $ | 10,772 |
Second Quarter 2020 | ||
Revenue growth on a constant currency basis (at mid-point of the range) (6) | 9.3% | |
Foreign exchange rates impact | (1 | )% |
Revenue growth (at mid-point of the range) | 8.3% |
(6) | Constant currency revenue results are calculated by translating current period projected revenues in local currency into U.S. dollars at the weighted average exchange rates of the comparable prior period. |
Second Quarter 2020 | ||
GAAP income from operations as a percentage of revenues | 11% to 13% | |
Stock-based compensation expenses | 2.5 | % |
Included in cost of revenues (exclusive of depreciation and amortization) | 1.3 | % |
Included in selling, general and administrative expenses | 1.2 | % |
Amortization of purchased intangible assets | 0.5 | % |
Non-GAAP income from operations as a percentage of revenues | 14% to 16% |
Second Quarter 2020 | ||
GAAP effective tax rate (approximately) | 13 | % |
Tax effect on non-GAAP adjustments | 3.8 | % |
Excess tax benefits related to stock-based compensation | 6.2 | % |
Non-GAAP effective tax rate (approximately) | 23 | % |
Second Quarter 2020 | ||
GAAP diluted earnings per share (at least) | $0.93 to $1.12 | |
Stock-based compensation expenses | 0.28 | |
Included in cost of revenues (exclusive of depreciation and amortization) | 0.15 | |
Included in selling, general and administrative expenses | 0.13 | |
Other acquisition-related expenses | 0.01 | |
Amortization of acquired intangible assets | 0.05 | |
Foreign exchange loss | 0.05 | |
Provision for income taxes: | ||
Tax effect on non-GAAP adjustments | (0.08 | ) |
Excess tax benefits related to stock-based compensation | (0.12 | ) |
Non-GAAP diluted earnings per share (at least) | $1.12 to $1.31 |